Illinois District Church of the Nazarene

 

 

 

 

 

 

 

 

 

Budget Report as of October 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unified

 

Olivet

 

NMI

 

SSM

 

NYI

 

World Evan

***

P & B

***

Church Name

Budget

% Paid

% Paid

Budget

% Paid

Budget

% Paid

Budget

% Paid

Budget

% Paid

Budget

% Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Godfrey

$6,520.00

48.39%

$3,784.00

8.83%

$291.00

0.00%

$292.00

0.00%

$304.00

0.00%

$8,109.00

45.81%

$2,162.00

68.73%

Anna First

$10,417.00

100.00%

$6,046.00

0.00%

$466.00

15.23%

$467.00

60.00%

$486.00

30.00%

$12,956.00

27.17%

$3,455.00

0.00%

Arcola First

$4,100.00

15.66%

$2,380.00

27.69%

$184.00

0.00%

$184.00

0.00%

$191.00

0.00%

$5,099.00

12.14%

$1,359.00

56.73%

Arcola Spanish

$574.00

69.69%

$333.00

60.06%

$26.00

0.00%

$26.00

100.00%

$27.00

0.00%

$714.00

21.01%

$191.00

52.36%

Auburn

$5,565.00

0.00%

$3,230.00

0.00%

$249.00

0.00%

$250.00

0.00%

$260.00

0.00%

$6,922.00

11.66%

$1,845.00

0.00%

Barry

$766.00

0.00%

$445.00

0.00%

$34.00

0.00%

$34.00

0.00%

$36.00

0.00%

$953.00

0.00%

$254.00

0.00%

Beardstown

$7,679.00

0.00%

$4,457.00

0.00%

$343.00

0.00%

$345.00

0.00%

$359.00

0.00%

$9,550.00

22.12%

$2,546.00

0.00%

Belleville Emmanuel

$4,275.00

11.70%

$2,481.00

0.00%

$191.00

100.00%

$192.00

100.00%

$199.00

0.00%

$5,316.00

43.57%

$1,417.00

35.29%

Belleville First

$17,376.00

40.29%

$10,086.00

9.91%

$777.00

0.00%

$779.00

100.00%

$811.00

100.00%

$21,612.00

0.00%

$5,763.00

100.00%

Belleville Korean

$9,822.00

21.30%

$5,701.00

17.23%

$439.00

0.00%

$440.00

0.00%

$458.00

0.00%

$12,217.00

25.64%

$3,257.00

45.38%

Benton First

$5,276.00

50.00%

$3,063.00

50.00%

$236.00

100.00%

$237.00

50.00%

$246.00

50.00%

$6,563.00

50.08%

$1,750.00

50.00%

Bethel

$3,202.00

0.00%

$1,859.00

100.00%

$143.00

100.00%

$144.00

100.00%

$149.00

100.00%

$3,983.00

61.51%

$1,062.00

100.00%

Carlinville First

$2,032.00

34.45%

$1,179.00

29.69%

$90.00

0.00%

$91.00

0.00%

$95.00

0.00%

$2,527.00

19.79%

$674.00

68.84%

Carmi

$1,301.00

5.30%

$755.00

0.00%

$58.00

0.00%

$58.00

100.00%

$61.00

100.00%

$1,618.00

3.58%

$431.00

100.00%

Casey

$28,498.00

34.74%

$16,541.00

45.34%

$1,274.00

0.00%

$1,278.00

0.00%

$1,330.00

0.00%

$35,445.00

22.15%

$9,449.00

10.69%

Centralia

$5,229.00

13.94%

$3,035.00

7.74%

$234.00

0.00%

$235.00

0.00%

$244.00

0.00%

$6,504.00

0.00%

$1,734.00

100.06%

Champaign First

$10,873.00

100.00%

$6,311.00

100.00%

$486.00

0.00%

$488.00

0.00%

$508.00

0.00%

$13,524.00

46.53%

$3,605.00

100.08%

Champaign New Day

$4,444.00

0.00%

$2,580.00

0.00%

$198.00

0.00%

$199.00

0.00%

$207.00

0.00%

$5,528.00

0.00%

$1,474.00

0.00%

Good Samaritan Ministry

$121.00

0.00%

$70.00

0.00%

$5.00

0.00%

$5.00

0.00%

$6.00

0.00%

$150.00

0.00%

$40.00

0.00%

Chrisman

$6,456.00

0.00%

$3,747.00

0.00%

$288.00

100.00%

$290.00

0.00%

$302.00

0.00%

$8,030.00

0.00%

$2,141.00

0.00%

Clinton First

$11,440.00

50.00%

$6,640.00

50.00%

$511.00

0.00%

$513.00

0.00%

$535.00

0.00%

$14,229.00

50.00%

$3,793.00

50.03%

Collinsville First

$18,293.00

0.00%

$10,619.00

0.00%

$817.00

0.00%

$820.00

0.00%

$854.00

0.00%

$22,754.00

4.39%

$6,066.00

65.94%

Decatur First

$32,434.00

36.36%

$18,826.00

39.26%

$1,450.00

100.00%

$1,455.00

100.00%

$1,514.00

100.00%

$40,341.00

36.36%

$10,758.00

36.36%

Decatur Oak Grove

$2,694.00

0.00%

$1,564.00

100.00%

$120.00

100.00%

$121.00

100.00%

$126.00

100.00%

$3,351.00

0.00%

$893.00

100.00%

Decatur Parkway

$13,901.00

9.35%

$8,068.00

0.00%

$621.00

0.00%

$624.00

0.00%

$649.00

0.00%

$17,289.00

43.53%

$4,609.00

100.04%

Decatur Trinity

$8,001.00

0.00%

$4,644.00

0.00%

$357.00

0.00%

$359.00

0.00%

$374.00

0.00%

$9,952.00

20.10%

$2,652.00

0.00%

Decatur West Side

$13,455.00

39.99%

$7,809.00

6.66%

$602.00

33.22%

$604.00

66.23%

$628.00

33.44%

$16,735.00

40.04%

$4,461.00

39.90%

Du Quoin

$1,533.00

51.23%

$890.00

100.00%

$69.00

100.00%

$69.00

100.00%

$72.00

100.00%

$1,907.00

0.33%

$508.00

42.28%

Bluff View Christian Center

$4,680.00

0.00%

$2,717.00

0.00%

$210.00

0.00%

$210.00

0.00%

$218.00

0.00%

$5,822.00

1.80%

$1,552.00

0.00%

East St. Louis Rush Mem.

$289.00

0.00%

$168.00

0.00%

$13.00

0.00%

$13.00

0.00%

$14.00

0.00%

$360.00

0.00%

$96.00

0.00%

Edgemont Grace

$1,688.00

0.00%

$980.00

0.00%

$76.00

100.00%

$76.00

100.00%

$78.00

100.00%

$2,099.00

0.00%

$560.00

0.00%

Laclede

$360.00

40.00%

$209.00

40.00%

$16.00

100.00%

$16.00

100.00%

$17.00

100.00%

$448.00

22.32%

$119.00

40.00%

Effingham

$2,221.00

0.00%

$1,289.00

0.00%

$99.00

0.00%

$99.00

0.00%

$104.00

0.00%

$2,762.00

0.00%

$736.00

0.00%

Fairfield

$1,701.00

40.21%

$988.00

40.08%

$76.00

100.00%

$76.00

100.00%

$79.00

100.00%

$2,117.00

30.79%

$565.00

40.27%

Fairview Heights Parkview

$6,938.00

0.00%

$4,027.00

0.00%

$310.00

0.00%

$311.00

0.00%

$324.00

0.00%

$8,629.00

23.05%

$2,300.00

63.74%

Flora

$11,396.00

20.00%

$6,614.00

30.00%

$509.00

30.00%

$511.00

30.00%

$532.00

20.00%

$14,174.00

50.19%

$3,780.00

10.00%

Georgetown

$4,063.00

7.38%

$2,358.00

12.72%

$182.00

100.00%

$182.00

27.47%

$190.00

100.00%

$5,053.00

0.00%

$1,347.00

0.00%

Glenview

$9,020.00

22.97%

$5,236.00

25.92%

$403.00

0.00%

$404.00

0.00%

$421.00

0.00%

$11,219.00

37.94%

$2,991.00

41.79%

Crossroads Community

$7,479.00

0.00%

$4,341.00

0.00%

$334.00

0.00%

$336.00

0.00%

$349.00

0.00%

$9,302.00

0.00%

$2,479.00

0.00%

Urbana South Side

$121.00

37.19%

$70.00

0.00%

$5.00

0.00%

$5.00

0.00%

$6.00

0.00%

$150.00

0.00%

$40.00

0.00%

Griggsville

$2,010.00

0.00%

$1,167.00

21.85%

$90.00

0.00%

$90.00

0.00%

$94.00

0.00%

$2,500.00

36.68%

$667.00

45.13%

Harrisburg First

$2,330.00

0.00%

$1,352.00

0.00%

$104.00

0.00%

$104.00

0.00%

$109.00

0.00%

$2,898.00

13.22%

$773.00

0.00%

Home Gardens

$649.00

0.00%

$377.00

0.00%

$29.00

0.00%

$29.00

0.00%

$30.00

0.00%

$807.00

1.24%

$215.00

0.00%

Jerseyville

$2,819.00

0.00%

$1,637.00

0.00%

$126.00

0.00%

$126.00

0.00%

$132.00

0.00%

$3,507.00

21.39%

$935.00

80.21%

Beardstown Liberty Hispanic

$2,231.00

0.00%

$1,295.00

0.00%

$100.00

0.00%

$100.00

0.00%

$104.00

0.00%

$2,774.00

7.21%

$740.00

0.00%

Lawrenceville Faith

$1,184.00

0.00%

$688.00

0.00%

$53.00

100.00%

$53.00

100.00%

$56.00

100.00%

$1,473.00

27.16%

$393.00

100.00%

Lincoln First

$3,209.00

37.39%

$1,863.00

26.84%

$143.00

102.80%

$144.00

102.78%

$150.00

102.67%

$3,992.00

28.81%

$1,064.00

98.68%

Mahomet

$4,962.00

0.00%

$2,880.00

0.00%

$222.00

0.00%

$223.00

0.00%

$231.00

0.00%

$6,171.00

0.00%

$1,645.00

0.00%

Mansfield

$4,268.00

40.00%

$2,477.00

40.00%

$191.00

0.00%

$191.00

100.00%

$199.00

50.00%

$5,308.00

0.00%

$1,416.00

30.00%

Marion

$4,078.00

30.01%

$2,367.00

30.04%

$182.00

0.00%

$183.00

42.08%

$190.00

65.79%

$5,072.00

0.00%

$1,352.00

29.96%

Marshall

$5,061.00

0.00%

$2,937.00

34.05%

$226.00

0.00%

$227.00

0.00%

$236.00

0.00%

$6,294.00

0.00%

$1,678.00

0.00%

Mattoon East Side

$7,898.00

12.66%

$4,584.00

0.00%

$353.00

0.00%

$354.00

0.00%

$368.00

0.00%

$9,824.00

26.47%

$2,619.00

100.08%

Mattoon Real Life Community

$8,583.00

51.58%

$4,982.00

0.00%

$383.00

0.00%

$385.00

0.00%

$401.00

0.00%

$10,675.00

50.02%

$2,846.00

76.07%

Metropolis

$1,883.00

0.00%

$1,093.00

0.00%

$84.00

0.00%

$84.00

0.00%

$88.00

0.00%

$2,343.00

0.00%

$625.00

0.00%

Monticello

$5,688.00

21.89%

$3,302.00

23.17%

$255.00

0.00%

$256.00

100.00%

$266.00

100.00%

$7,076.00

5.27%

$1,886.00

25.72%

Mt. Carmel

$2,026.00

14.81%

$1,176.00

4.25%

$91.00

49.45%

$91.00

101.10%

$95.00

101.05%

$2,520.00

0.00%

$672.00

100.45%

Mt. Erie

$2,950.00

44.07%

$1,713.00

75.89%

$132.00

0.00%

$133.00

0.00%

$137.00

0.00%

$3,669.00

0.00%

$978.00

76.69%

Mt. Sterling

$2,475.00

100.00%

$1,437.00

0.00%

$111.00

100.00%

$111.00

100.00%

$116.00

100.00%

$3,078.00

0.49%

$821.00

0.00%

Mt. Vernon Faith

$3,657.00

48.22%

$2,123.00

50.02%

$163.00

0.00%

$164.00

47.71%

$171.00

51.88%

$4,549.00

3.67%

$1,213.00

50.02%

Murpheysboro

$6,313.00

36.64%

$3,665.00

0.00%

$282.00

100.00%

$283.00

100.00%

$295.00

100.00%

$7,852.00

0.00%

$2,093.00

100.05%

Nebo

$3,334.00

15.00%

$1,936.00

100.00%

$149.00

0.00%

$150.00

100.00%

$156.00

0.00%

$4,147.00

0.00%

$1,105.00

100.09%

New Beginnings Comm. Church

$1,830.00

0.00%

$1,062.00

0.00%

$82.00

0.00%

$82.00

0.00%

$85.00

0.00%

$2,277.00

50.68%

$607.00

0.00%

Oakwood

$896.00

0.00%

$520.00

0.00%

$40.00

0.00%

$40.00

0.00%

$42.00

0.00%

$1,115.00

0.00%

$297.00

0.00%

Ogden

$7,246.00

20.70%

$4,206.00

52.45%

$324.00

0.00%

$325.00

0.00%

$339.00

0.00%

$9,013.00

44.52%

$2,403.00

100.00%

Olivet

$3,659.00

55.94%

$2,124.00

55.67%

$164.00

100.00%

$164.00

100.00%

$171.00

100.00%

$4,551.00

0.00%

$1,214.00

58.34%

Olney

$8,273.00

0.00%

$4,802.00

0.00%

$369.00

33.33%

$371.00

0.00%

$386.00

0.00%

$10,291.00

8.31%

$2,743.00

0.00%

Omaha

$1,016.00

43.61%

$591.00

43.92%

$46.00

100.00%

$46.00

100.00%

$48.00

100.00%

$1,264.00

7.75%

$337.00

100.00%

Pana First

$9,230.00

40.00%

$5,357.00

40.00%

$413.00

40.00%

$414.00

40.00%

$431.00

40.00%

$11,480.00

31.46%

$3,061.00

10.00%

Paris First

$3,044.00

19.92%

$1,767.00

19.77%

$136.00

0.00%

$137.00

0.00%

$142.00

100.00%

$3,786.00

0.00%

$1,009.00

22.62%

Pittsfield

$25,908.00

81.06%

$15,038.00

80.05%

$1,158.00

100.00%

$1,162.00

100.00%

$1,209.00

100.00%

$32,223.00

69.83%

$8,593.00

69.82%

Quincy Emmanuel

$5,193.00

0.00%

$3,014.00

0.00%

$232.00

0.00%

$233.00

0.00%

$242.00

0.00%

$6,458.00

31.36%

$1,722.00

100.00%

Rantoul

$7,032.00

57.40%

$4,082.00

69.46%

$314.00

28.34%

$315.00

100.00%

$329.00

6.08%

$8,746.00

22.94%

$2,331.00

90.61%

Ridge Farm

$2,719.00

0.00%

$1,578.00

0.00%

$122.00

0.00%

$122.00

0.00%

$127.00

0.00%

$3,382.00

0.00%

$902.00

0.00%

Highland

$121.00

0.00%

$70.00

0.00%

$5.00

0.00%

$5.00

0.00%

$6.00

0.00%

$150.00

0.00%

$40.00

0.00%

Roxana

$20,222.00

34.65%

$11,737.00

30.05%

$904.00

0.00%

$907.00

99.67%

$944.00

100.00%

$25,152.00

30.71%

$6,705.00

54.27%

Royalton First

$5,458.00

0.00%

$3,168.00

0.00%

$244.00

0.00%

$245.00

0.00%

$255.00

0.00%

$6,789.00

0.00%

$1,809.00

55.28%

Salem Grace

$17,760.00

100.00%

$10,308.00

100.00%

$793.00

100.00%

$796.00

100.00%

$829.00

100.00%

$22,088.00

5.35%

$5,888.00

100.03%

Shelbyville

$13,861.00

44.73%

$8,045.00

22.62%

$619.00

100.00%

$622.00

100.00%

$647.00

100.00%

$17,240.00

0.00%

$4,595.00

100.04%

Sparta

$1,100.00

0.00%

$639.00

0.00%

$49.00

0.00%

$49.00

0.00%

$51.00

0.00%

$1,369.00

0.00%

$365.00

0.00%

Springfield First

$24,505.00

0.00%

$14,223.00

0.00%

$1,095.00

0.00%

$1,099.00

0.00%

$1,144.00

21.85%

$30,479.00

0.00%

$8,128.00

77.18%

Sherman

$9,962.00

40.01%

$5,782.00

40.02%

$445.00

100.00%

$447.00

100.00%

$465.00

100.00%

$12,391.00

35.55%

$3,304.00

40.07%

Springfield Trinity

$4,663.00

0.00%

$2,706.00

0.00%

$208.00

100.00%

$209.00

100.00%

$218.00

100.00%

$5,799.00

0.00%

$1,546.00

0.00%

Oasis Community

$121.00

0.00%

$70.00

0.00%

$5.00

0.00%

$5.00

0.00%

$6.00

0.00%

$150.00

0.00%

$40.00

0.00%

Taylorville First

$4,143.00

0.00%

$2,404.00

0.00%

$185.00

0.00%

$186.00

0.00%

$194.00

0.00%

$5,153.00

0.00%

$1,373.00

0.00%

Tilden

$1,489.00

0.00%

$864.00

0.00%

$67.00

0.00%

$67.00

0.00%

$69.00

0.00%

$1,853.00

0.00%

$494.00

0.00%

Tuscola

$3,243.00

100.00%

$1,883.00

97.34%

$145.00

100.00%

$146.00

100.00%

$151.00

100.00%

$4,034.00

75.61%

$1,075.00

0.00%

Virden

$3,212.00

9.46%

$1,864.00

8.05%

$144.00

100.00%

$144.00

100.00%

$150.00

0.00%

$3,994.00

7.26%

$1,065.00

100.00%

Vandalia

$121.00

0.00%

$70.00

0.00%

$5.00

0.00%

$5.00

0.00%

$6.00

0.00%

$150.00

0.00%

$40.00

0.00%

West Union

$1,253.00

15.96%

$727.00

0.00%

$56.00

100.00%

$56.00

100.00%

$59.00

100.00%

$1,559.00

20.27%

$416.00

100.00%

Illinois District

$0.00

0.00%

$0.00

0.00%

$0.00

0.00%

$0.00

0.00%

$0.00

0.00%

$0.00

0.00%

$0.00

0.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

$551,121.00

31.05%

$319,892.00

27.60%

$24,630.00

32.74%

$24,718.00

43.00%

$25,732.00

40.04%

$685,478.00

22.70%

$182,752.00

50.24%